EN
KA Village
Rawai · Estate Master Limited (KA Villa Group brand)

KA Village

Off-plan villas by KA Villa Group in Rawai — a 21-unit gated estate, phase 1 due December 2026

Get the price listArea guide
from ~$651,079
from ~$651,079
Price from
261–645 sqm
unit sizes
~5.6 km / 11 min by car
to the sea
~5% developer forecast
declared yield
off-plan — phase 1 est. December 2026, phase 2 December 2027, phase 3 December 2028
Completion
Villas
Under construction
About the project

KA Village is an off-plan villa estate in Rawai by Estate Master Limited, trading as KA Villa Group. The developer already has a confirmed track record in the same area: KA Villa Rawai, a 35 two-storey villa project, was handed over to owners on time in 2018–2019. KA Village is the company’s new flagship: 21 villas across three phases on roughly 10 rai.

Location and surroundings

The site sits in central Rawai, away from the tourist bustle but with quick access to the area’s markets, cafés and marina. Nai Harn Beach is about 5.6 km away, 11 minutes by car — this isn’t a sea-from-the-window format, it’s a gated compound where privacy is the main selling point. On-site amenities include a fitness centre, a clubhouse, 24-hour security and CCTV, and an on-site management company.

Economics and pricing

Entry price starts from ฿22M ($651,079) for Type 2 (2 bed, 261 sqm on a 449 sqm plot). Type 3 (3 bed, 307 sqm) starts from ฿27M ($799,052), and the top Type 4 (4 bed, 430 sqm on a 645 sqm plot) from ฿32M ($947,024). Plots are noticeably larger than the island average — from 432 to 645 sqm.

Most Rawai projects in our catalog are condos at a much lower price point, such as The Title Adora Rawai from ~$195,842. KA Village occupies a different niche — a standalone villa with its own plot, a rare format for this district, which is why the entry price is an order of magnitude higher than neighbouring condo projects. Both freehold and leasehold are available on-site. Projected yield is ~5% p.a. with a payback of around 14 years — a developer estimate, not a confirmed track record; request actual occupancy data from the management company.

Stage, developer and risks

Three phases — 8, 6 and 7 villas — are due for handover in December 2026, 2027 and 2028 respectively. All three dates landing exactly at year-end looks more like a planning horizon than a fixed schedule for a specific construction stage — worth re-confirming the current date at the time of inquiry. Quality control and general contracting are split between dedicated partners: Cornerstone Management handles oversight, NUR Construction handles execution, which reduces some of the risk typical of small local developers.

Estate Master Limited’s portfolio is still compact — three projects and about 70 units in total, including the already-delivered KA Villa Rawai and the off-plan KA Villa Phang Nga. As an agency, we track the actual construction pace of each phase and can arrange a site visit before reservation — we’ll verify the foundation status, the freehold quota for a specific villa, and compare the economics against ready-to-move alternatives in Rawai and Nai Harn for buyers weighing off-plan risk against immediate availability.

Key facts
AreaRawai
BeachNai Harn, ~5.6 km / 11 min by car
Completionoff-plan — phase 1 est. December 2026, phase 2 December 2027, phase 3 December 2028
Price fromfrom ~$651,079
Ownershipfreehold and leasehold — both available
Layout21 villas across 3 phases: 8 + 6 + 7 units
BeachNai Harn ~5.6 km / 11 min by car
Stageoff-plan, phase 1 est. December 2026
Ownershipfreehold and leasehold available
Yieldprojected ~5% p.a., payback ~14 years
DeveloperEstate Master Limited — the KA Villa Group brand, already delivered KA Villa Rawai (35 villas, 2018–2019)

Prices and availability change; data is accurate as of the page update date. Request a fresh price list — we send it the same day. Updated: July 2026.

Units & prices
TypeArea$/sqmPrice
Type 2, 2 bed261 sqm (449 sqm plot)~$2,495from ~฿22,000,000 (~$651,079)
Type 3, 3 bed307 sqm (432 sqm plot)~$2,603from ~฿27,000,000 (~$799,052)
Type 4, 4 bed430 sqm (645 sqm plot)~$2,202from ~฿32,000,000 (~$947,024)
KA Village vs the Rawai market

Our catalog currently tracks 27 projects in Rawai; new-build entry level here: from ~$105,652. KA Village’s entry price is about 290% above the district median — the project sits in the upper segment of the location.

The median is calculated from the “from” prices of all catalog projects in the district and refreshes with every update.

All projects in Rawai →

On-site facilities
Fitness centreGated estate24-hour security and CCTVClubhouseOn-site parkingManagement company
Location & distances
Nai Harn Beach
~5.6 km · ~11 min by car
Photos
Strengths
  • The developer has already delivered a project in the same area — KA Villa Rawai (35 villas), handed over on time in 2018–2019
  • Generous plots from 432 to 645 sqm per villa
  • Quality control and general contracting split between dedicated partners — Cornerstone Management and NUR Construction
  • Gated estate with 24/7 security, a clubhouse and a fitness centre
Trade-offs
  • Off-plan — phase 1 isn’t due before December 2026, and phases 2 and 3 stretch to the end of 2028
  • All three phase dates land exactly at year-end (December 2026/2027/2028) — this reads like a planning horizon rather than a confirmed schedule; worth checking before reserving
  • Nai Harn beach is 11 minutes by car — not a walk-to-the-beach format
  • The developer’s portfolio is small — three projects and about 70 units total, a shorter track record than Rawai’s bigger brands
Yield calculator

Estimate the unit’s returns

Net yield (owner)7.0%
Holding period
Appreciation / year5%
Net income/year
Per month
Value at exit
Payback
Total return over period

Indicative estimate: yield and the rental model depend on the project, unit and management program. Request an exact projection for a specific unit.

Get an exact projection
Similar projects
KA Village vs LuxPride by Wallaya: which to choose? →KA Village vs The Golden Hill: which to choose? →Baan Boondharik I vs KA Village: which to choose? →

🎁 A gift with your enquiry

The “12 developer checks in Phuket” checklist plus a personal yield projection for your budget — sent via Telegram or e-mail.

Get the gift
Unit selection

Get current prices and availability

A fresh price list, available units, payment plan terms and our honest take on who this project fits — and who it doesn’t.

TelegramWhatsAppE-mail us

By submitting the form you agree to the privacy policy

FAQ

How much does a villa cost at KA Village?

From ~฿22M (~$651,079) for Type 2 (2 bed, 261 sqm, 449 sqm plot). Type 3 (3 bed, 307 sqm) starts from ~฿27M (~$799,052), and Type 4 (4 bed, 430 sqm on a 645 sqm plot) from ~฿32M (~$947,024).

Who is the developer of KA Village?

Estate Master Limited, trading as KA Villa Group — a local Rawai developer that previously delivered KA Villa Rawai (35 two-storey villas) in 2018–2019.

When is handover?

Off-plan: phase 1 (8 villas) est. December 2026, phase 2 (6 villas) December 2027, phase 3 (7 villas) December 2028. We’ll confirm the current schedule before reservation.

Can I get freehold ownership?

Yes, both freehold and leasehold options are available.

How close is it to the beach?

Nai Harn Beach is about 5.6 km away, 11 minutes by car. This is not a beachfront format — it’s a gated villa estate set back from the coast.

What rental yield is projected?

The developer’s forecast is ~5% p.a. with a payback of around 14 years — an estimate, not a contractual figure.

How does KA Village compare to other Rawai projects in the catalog?

Most Rawai projects in our catalog are condos, such as The Title Adora Rawai from ~$195,842. KA Village is a rare standalone-villa-with-plot format for the area, which is why its entry price is an order of magnitude higher. We can compare the economics for your specific living or rental plans.

← All Phuket projects
Get the price list