EN
Layan Verde
Layan Beach, Phuket · handover December 2028

Layan Verde

A self-sufficient seaside eco-district 700 m from Layan Beach

Promo units of the monthCalculate yield
from $235,995
774residences
7.5 haterritory
2028handover
700 mto the beach
Units of the month

This month’s promo units

Every month a set of units in the project is released below the price of comparable ones. On the 1st the list is rebuilt at the new prices — the same layout costs more than it does today.

  • 1Priced below comparable units in the same project
  • 2The price holds until the end of the month
  • 3From the 1st the list is rebuilt — higher

The current list is valid until the end of this month.

What you get in reply
  • The promo unit list
    Layouts, floors and current developer pricing for what is available right now.
  • A yield calculation for your budget
    On a specific unit, with purchase costs and the payment schedule — not an average across the project.
  • The developer checklist (PDF)
    12 checks to run before a deposit. Downloads immediately after you send the form.

We reply in the channel you leave. No call unless you ask for one.

About the project

Layan Verde is a self-sufficient seaside district with bionic architecture, lagoon pools and its own infrastructure. VillaCarte Group’s flagship project by one of the island’s cleanest beaches.

Exceptional scale

The island’s new centre of gravity and a symbol of Phuket

200,000 sqm
total project area
106,125 sqm
sellable area
5,000 sqm
of retail space
2 5* hotels
with 163 keys
Ocean Club
for 200 guests
2 km
of walking trails
305
plant species
1,000+
parking spaces
Biophilic architecture

Designed by the world-renowned Dewan architecture bureau (Dubai): terraced construction follows the hillside, organic flowing facades continue natural forms, while vertical greening and panoramic glazing dissolve the boundary between home and jungle. The landscape design counts 10+ zones where nature and people become one.

  • Terraced construction following the terrain
  • Organic, flowing facade forms
  • Vertical facade greening
  • Panoramic glazing
  • EDGE certification: up to 35% utility savings
Biophilic facades — Dewan bureau, Dubai
Biophilic facades — Dewan bureau, Dubai
Master plan & infrastructure

Over 40% of the project’s area is internal infrastructure: hotels, restaurants, spas, sports and kids’ zones. Tap a building on the map to see its purpose and amenities.

Master plan & infrastructureMaster plan & infrastructure — Night

Drag the map to explore

Select a building on the map

Also on the grounds
Café and event spaceBBQ zoneClimbing wallPadel courts and barOutdoor sports groundPet walking zoneFitness hub: coworking, golf simulator, sauna & steam, squash court
View from the Layan hills over Bang Tao bay
Location

Two minutes to Layan beach in the Bang Tao area. Sirinat National Park lies beyond the northern boundary, Boat Avenue and Laguna Phuket are 10–12 minutes away, the airport about 25.

View from the Layan hills over Bang Tao bay

Project renders
Apartment types

80+ layouts from studios to penthouses. Every apartment is delivered turnkey: premium furniture package, appliances, Smart Home. Prices per the 01.09.2026 price list.

Premium

Managed by Dusit International · 10 buildings · 681 apartments · completion December 2028

Studiofrom 36.2 sqmfrom 7.6M THB
1 bedroomfrom 51.9 sqmfrom 10.8M THB
2 bedroomsfrom 100.5 sqmfrom 18.0M THB
3 bedroomsfrom 152.7 sqmfrom 29.5M THB

Luxury

Managed by a 5* hotel · 5 buildings · 93 apartments · sea views

1 bedroomfrom 100.0 sqmfrom 21.9M THB
2 bedroomsfrom 166.3 sqmfrom 39.9M THB
3 bedroomsfrom 257.7 sqmfrom 56.3M THB
4 bedroomsfrom 393.1 sqmfrom 93.5M THB
4–5 BR penthouses519.6–656.0 sqmfrom 130.0M THB
Installments
Reservation200,000 THB
35% plan35% + 5 payments of 13% every 6 months
50% plan50% + 5 payments of 10% every 6 months
100% paymentwithin 14 days
Fees and upkeep
Sinking fund850 THB/m² one-off
Leasehold registration1.1% of value, for 30 years
Common area fee85 THB/m²/mo
How the rental pool works

The management company groups apartments into pools, sharing costs and profit between owners in equal proportions. The finance department provides full reporting and regular payouts.

  1. 01

    Owner signs with the management company

    The contract reserves 30 days a year (May–October) for the owner — for themselves, family or friends.

  2. 02

    The company forms pools and rents them out

    Same-type apartments are pooled: all studios in one pool, one-bedrooms in another. Costs and income are shared within each pool.

  3. 03

    The owner receives income

    At the end of each reporting period the company calculates each pool’s net profit, provides full reporting and transfers 60% to owners.

Owner’s income — 60% · management company — 40%~8% per year — average rental income

Sample yield calculation

Premium
Apartment typePrice, THBProfit/month, THBProfit/year, THBROI
Studio8,591,74062,479749,7458.7%
1-bedroom11,344,61386,0031,032,0439.1%
2-bedroom20,530,039144,0821,728,9928.4%
3-bedroom27,363,289167,1582,005,9017.3%
Luxury
Apartment typePrice, THBProfit/month, THBProfit/year, THBROI
1-bedroom24,043,282185,9042,230,8499.3%
2-bedroom39,037,207238,2572,859,0867.3%
3-bedroom54,896,775309,4493,713,3876.8%

The developer’s sample calculation for specific units (price list of 01.09.2026). Not an offer: actual yield depends on the unit, view and season.

Yield

Rental management pool: the owner earns a net yield of ~8–10% a year (60% of the pool’s net profit, 40% to management). Construction-stage installments raise the effective yield on invested capital.

Yield calculator

Estimate the unit’s returns

Net yield (owner)7.0%
Holding period
Appreciation / year5%
Price growth during construction45%

by handover in December 2028

Annual operating costs1.5%
Purchase costs3.0%
Gross annual income
Net monthly income
Annual costs
Cash invested incl. costs
Value at handover
Value at exit
Payback
Total return over period

Indicative estimate: yield and the rental model depend on the project, unit and management program. Request an exact projection for a specific unit.

Growth during construction is VillaCarte’s own forecast for its own project, not a guarantee. Rent starts at handover: the unit earns nothing before that.

Get an exact projection
Full project review on the blog →
Unit selection

Get current prices and availability

I’ll send the current price list, available units and a yield calculation for this project — as an authorized VillaCarte Group partner.

TelegramWhatsAppBook a callInstagram
1What are you looking for?
2Budget
3Where to send the shortlist
Artem Bukhkalov
Artem Bukhkalov · Answers enquiries personally
Founder of Layan Real Estate, authorised sales partner of VillaCarte Group
We reply on WhatsApp or Telegram usually within 15 minutes during working hours (9:00–20:00 Phuket time, UTC+7).

Frequently asked questions

How much is the cheapest unit in Layan Verde?

Per the price list of 01.09.2026 — a premium studio from 36.2 m² at 7,833,125 THB ($235,995). Prices keep rising: at the sales launch a studio cost $224,776, per the price list of 01.07.2026 — $228,838; confirm availability — entry units go first.

When does Layan Verde complete?

Handover is planned for December 2028. Payment runs on installments tied to construction stages.

Freehold or leasehold?

Both options are available within the foreign quota. Leasehold offers a more flexible entry and usually converts to freehold later while quota lasts.

What rental yield can I expect?

Under the pool model, the owner earns a net yield of ~8–10% a year (60% of the pool’s net profit). The exact figure depends on the unit.