EN
Walai Layan Villas
Layan · Miracle Phuket Co., Ltd.

Walai Layan Villas

A compact 9-villa estate near Layan — phase 1 already delivered and occupied

See available unitsArea guide
Walai Layan Villas · Layan
VillasUnder construction
Price from
~$688,924
unit sizes
742–742 sqm
to the sea
~1.8 km
Layan
declared yield
~6%
annual yield (developer projection)
Completion
2023
phase 1 — delivered (June 2023), phase 2 — up to 24…
Ownership
freehold / leasehold
The short version for an investor

Walai Layan Villas — villa project, Layan: entry from ~$688,924, from $928 per sqm. Beach: Layan, ~1.8 km. Both freehold and leasehold available. Yield: ~6% annual yield (developer projection). Completion: phase 1 — delivered (June 2023), phase 2 — up to 24 months from start.

Plus. 1.8 km to Layan beach, one of the island’s cleanest, with an entry price notably below the district average
Minus. Only 9 villas total — a compact format means limited choice, and liquid lots sell fast
About the project

Walai Layan Villas is a compact estate of 9 standalone villas a couple of kilometres from Layan beach: phase 1 was delivered in June 2023 and is already occupied, while phase 2 is built to order. Villas up to 742 sqm with a pool, jacuzzi and a separate staff room — a format built for a family that wants privacy without sitting next to dense condo development.

Location and surroundings

The project sits on the Layan/Cherng Talay side, about 1.8 km from Layan beach and roughly 1.9 km from Laguna Golf Phuket — within Laguna resort’s zone of influence, but without a beachfront premium. Thalang Hospital is 4.4 km away, HeadStart International School in Cherng Talay is 5.5 km, and HKT airport is about a 25-minute drive. This kind of placement is typical for Layan’s second row: close to district infrastructure but priced notably below villas within walking distance of the water.

The same Layan district in our catalog has a similarly priced Aileen Villas Layan from $520,856 and a notably pricier Botanica Lakeside II from $832,411 — Walai Layan Villas beats both on villa footprint (up to 742 sqm versus the typical 300–400 sqm at this price point) but trails on amenities: there’s no clubhouse or large set of shared facilities here, the bet is on the privacy of a standalone villa instead.

Economics and pricing

Prices start at $688,924 for a 3–4 bedroom villa plus a staff room, up to 742 sqm. Compared with neighbours on a price-per-square-metre-of-house basis, that’s good value: most of the budget goes into land and the house itself rather than a beachfront premium or developer brand. The developer’s projected yield is around 6% a year via rental — typical for villa estates in this segment of Layan.

Because phase 1 is already delivered and partly occupied, the project has an actual operating history — you can ask neighbours how the management company performs and how much rental demand this specific estate sees, rather than relying only on the developer’s projection.

On-site amenities are modest: a restaurant and café, 24/7 security with reception, a shuttle service and covered parking for one car per villa. That’s a lean set compared with large condo complexes in the same price range, but it makes sense for a “9 standalone houses” format — there’s no clubhouse built for just 9 families; the budget instead goes into the villa itself: the plot, the floor area, the private pool with jacuzzi.

Stage, developer and risks

Miracle Phuket Co., Ltd. is a small local company with no portfolio of other large Phuket projects: according to public sources, the developer built Walai Layan Villas on the founder’s own family land, which is unusual for professional island developers but not rare for a compact estate at this scale. We found no public track record beyond this project.

Phase 1 (part of the 9 villas) was delivered in June 2023 — that lowers risk for a buyer, since you can see a finished product in person. Phase 2 is still under construction, with a contractual timeline of up to 24 months from construction start. Public data doesn’t show the exact estate maintenance cost or the freehold/leasehold breakdown per villa — we confirm that with the developer before a booking.

The estate’s small size cuts both ways: on one hand, 9 villas on a gated estate mean quiet and few neighbours; on the other, it means a narrow choice of layouts and plots, so the most liquid lots — corner plots, better views, more privacy — go first and fast.

For us, Walai Layan Villas is a typical case of a compact family-run developer: no recognisable brand, but a concrete finished product with real neighbours instead of renders. We’ll verify the land’s legal status, the actual condition of the built villas and the rental contract terms before you decide — we work off the developer’s price list without a markup.

Key facts
AreaLayan
BeachLayan, ~1.8 km
Completionphase 1 — delivered (June 2023), phase 2 — up to 24 months from start
Price fromfrom ~$688,924
Ownershipfreehold / leasehold
Villas in the project9
Villa sizeup to 742 sqm
Bedrooms3–4 plus a staff room
Phase 1 deliveredJune 2023

Prices and availability change; data is accurate as of the page update date. Request a fresh price list — we send it the same day. Updated: August 2026.

Units & prices
TypeArea$/sqmPrice
3–4 bedroom villa + staff roomup to 742 sqm~$928from $688,924
Availability & price

Which units are free right now — and how far the price really moves

By submitting the form you agree to the privacy policy

Walai Layan Villas vs the Layan market

Our catalog currently tracks 25 projects in Layan; new-build entry level here: from ~$116,384. Walai Layan Villas’s entry price sits close to the district median.

The median is calculated from the “from” prices of all catalog projects in the district and refreshes with every update.

All projects in Layan →

How it compares nearby

Neighbours are picked by the same property type and the closest entry price in the same area — the projects our buyers actually shortlist against each other. Figures recalculate with every catalogue update.

Walai Layan VillasThis projectBotanica ZenSilva Villas
Price fromfrom ~$688,924from ~$689,934from ~$687,831
$/sqm$928$2,233
BeachLayan, ~1.8 kmNai Thon, ~7 km (Bang Tao ~7 km)Bang Tao, ~4.5 km
Completionphase 1 — delivered (June 2023), phase 2 — up to 24 months from startUnder constructionmixed status: phase one is off-plan, construction 10–24 months (average ~12) from the first paymentUnder construction2027 (per villacarte data — August 2027)
Ownershipfreehold / leaseholdfreehold and leasehold to choose fromfreehold / leasehold
Rental programyesyesyes
On-site facilities
Master bedroom with direct pool accessPool with jacuzzi at every villaFully equipped kitchen with island24/7 security and receptionOn-site restaurant and caféShuttle serviceCovered parking for 1 car
Location & distances
Layan beach
~1.8 km
Laguna Golf Phuket
~1.9 km
HKT airport
~25 min drive
Thalang Hospital
~4.4 km
HeadStart Cherng Talay school
~5.5 km
Photos
Strengths
  • 1.8 km to Layan beach, one of the island’s cleanest, with an entry price notably below the district average
  • Spacious villas up to 742 sqm with a pool and jacuzzi, 3–4 bedrooms plus a staff room
  • Phase 1 already delivered (June 2023) — some villas can be inspected and bought ready, without off-plan risk
  • A compact format — only 9 villas, so few neighbours and no crowding on the estate
Trade-offs
  • Only 9 villas total — a compact format means limited choice, and liquid lots sell fast
  • A small local developer with no other project portfolio — almost no public track record
  • Phase 2 is still under construction — part of the estate is a live construction site while phase 1 is already occupied
Legal deal structure

How ownership at Walai Layan Villas is structured

The developer information in this listing states: freehold / leasehold. This is the project-level starting point, not a legal opinion on a particular unit. The contract, title, foreign quota and seller authority must be verified before reservation.

When buying freehold

A foreign-quota condominium is registered in the buyer’s name. Purchase funds must enter Thailand with the correct purpose so the receiving bank can issue the foreign-exchange evidence used at the Land Office.

Villa and land

A foreign buyer may own the structure but cannot directly own Thai land. The land element is normally held through a registered long lease or another lawful structure. Term, renewals, inheritance and resale rights must be explicit in the contract.

Before the next payment

Verify the receiving legal entity, construction milestone, payment trigger, delay remedies and the documents the seller must deliver for registration.

Thailand property due-diligence checklist →Bank of Thailand guidance on foreign-exchange transactions ↗

This is general information. Structure and taxes depend on the unit, seller and contract; an independent Thai lawyer should complete the final review.

Yield calculator

Estimate the unit’s returns

Net yield (owner)7.0%
Holding period
Appreciation / year5%
Annual operating costs1.5%
Purchase costs3.0%
Gross annual income
Net monthly income
Annual costs
Cash invested incl. costs
Value at exit
Payback
Total return over period

Indicative estimate: yield and the rental model depend on the project, unit and management program. Request an exact projection for a specific unit.

Get an exact projection
Similar projects

🎁 A gift with your enquiry

The “12 developer checks in Phuket” checklist plus a personal yield projection for your budget — sent via Telegram or e-mail.

Get the gift
Availability & price

Which units are free right now — and how far the price really moves

Availability changes weekly and isn’t published here. We’ll send the list of free units, an honest read on the negotiating room, and a net-yield calculation for your unit with every cost included.

TelegramWhatsAppE-mail us
1What are you looking for?
2Budget
3Where to send the shortlist
Artem Bukhkalov
Artem Bukhkalov · Answers enquiries personally
Founder of Layan Real Estate, authorised sales partner of VillaCarte Group
We reply on WhatsApp or Telegram usually within 15 minutes during working hours (9:00–20:00 Phuket time, UTC+7).

FAQ

How much does a villa at Walai Layan Villas cost?

From $688,924 per villacarte.com — a 3–4 bedroom villa plus a staff room, up to 742 sqm.

Who is the developer of Walai Layan Villas?

Miracle Phuket Co., Ltd., a small local company; the project was built on the founder’s family land.

When is Walai Layan Villas delivered?

Phase 1 was delivered in June 2023 and is already occupied. Phase 2 is built to order, up to 24 months from start.

Freehold or leasehold?

Both are available within the quota — we confirm the exact structure per villa with the developer.

What yield does Walai Layan Villas offer?

The developer projects ~6% a year — a target, not a guarantee, achieved through rental once the villa goes into management.

How does Walai Layan Villas compare to nearby Layan projects?

It’s close in price to Aileen Villas Layan (from $520,856) and notably cheaper than Botanica Lakeside II (from $832,411), while offering a larger villa footprint (up to 742 sqm) and a partly finished estate rather than a pure off-plan pitch.

Can I live in the unit myself?

Yes, the unit stays yours. Inside a managed rental program the number of owner-stay nights is capped by the contract — we go through the exact terms for this project before you book.

How do I transfer the purchase money from abroad?

Funds arrive from abroad in foreign currency and the Thai bank issues an FET form. Without it the Land Department will not register freehold to a foreigner, so we agree the amount and payment reference in advance.

← All Phuket projects
See available units