Layan Real EstatePhuket property
EN
The One Naiharn
Nai Harn · The One Phuket Co., Ltd.

The One Naiharn

A condotel managed by Burasari Group, 1.2 km from Nai Harn beach

See available unitsArea guide
The One Naiharn · Nai Harn
Condo-hotelUnder construction
Price from
~$119,313
to the sea
~1.2 km
Nai Harn
declared yield
~7%
guaranteed for 3 years
Completion
2026
December 2026
Ownership
freehold / leasehold
Developer
The One Phuket Co., Ltd.
The short version for an investor

The One Naiharn — apart-hotel, Nai Harn: entry from ~$119,313. Beach: Nai Harn, ~1.2 km. Both freehold and leasehold available. Yield: ~7% guaranteed for 3 years. Completion: December 2026.

Plus. Management by 5-star hotel operator Burasari Group — a recognizable brand for tenants
Minus. 1.2 km to the beach — beyond genuinely walkable distance, transport or the shuttle is needed
About the project

The One Naiharn is an 8-storey condotel with up to 16 unit types, 1.2 km from Nai Harn beach, managed by 5-star hotel operator Burasari Group with a guaranteed yield for the first 3 years. The format ranges from compact studios to penthouses, and it’s aimed primarily at investors planning to place their unit into managed rental.

Location and surroundings

The project sits in Nai Harn — a quieter, less touristy area in the south of Phuket, known for one of the island’s most scenic beaches and its proximity to Promthep Cape. The One Naiharn is about 1.2 km from the beach — beyond genuinely walkable distance, but the developer has arranged its own shuttle. In the same area, our catalog also lists the more affordable Utopia Dream Nai Harn 2 (from ~$97,908) and the finished Wyndham Grand Nai Harn (from ~$239,639) under the global Wyndham brand — The One Naiharn sits between the two on both price and positioning.

Nai Harn overall is calmer and less densely built up than the island’s northern tourist clusters like Patong or Bang Tao — a plus for buyers seeking a quieter atmosphere, but a minus in terms of everyday infrastructure density within walking distance: the area’s shops and restaurants are fewer in number than in Bang Tao or Kamala. The complex partly offsets the distance to the beach and the area’s modest infrastructure with its own amenities: three outdoor pools plus a separate cold-water pool, a spa, sauna, gym, kids’ room, and landscaped grounds — effectively a compact mini-resort inside a single building, not just a residential block with a rooftop pool.

Economics and pricing

Entry starts at ~$119,313 for a studio, positioning The One Naiharn between the budget Utopia Dream Nai Harn 2 and the branded Wyndham Grand Nai Harn. The key difference from both neighbours isn’t the price itself but the yield terms: villacarte lists a guarantee of ~7% annually for the first 3 years — a fixed payout to the owner regardless of actual occupancy during that period, rather than a projection.

Management by hotel operator Burasari Group adds brand recognition for tenants and can potentially make it easier to keep occupancy up: a guest booking through familiar hotel-chain channels doesn’t need to research the reputation of an unfamiliar local management company. One question worth resolving before booking is what happens to the yield after the 3-year guarantee ends: this usually depends on a transition to a rental-pool model or individual terms, and villacarte doesn’t disclose those details. Up to 16 unit types within one complex also means a noticeable spread in price per sqm across the building — the headline price applies to the smallest studio, not the project average.

Stage, developer and risks

Handover is planned for December 2026, with the project currently under construction. The developer, The One Phuket Co., Ltd., is a partnership of three companies (Athena Siam Limited, Phuket One, The Best Developments); a detailed public delivery track record for the company’s prior projects isn’t disclosed, which is worth weighing as an additional off-plan risk. Separately, our catalog also lists Aura Condominium — another project from the same developer in Chalong, in the south of the island.

A ~7%-for-3-years yield guarantee is a strong marketing argument, but such schemes are typically priced into the unit cost by the developer, so it makes sense to compare the yield against the per-sqm price of direct, unguaranteed neighbours rather than treat the percentage as a pure premium on top of the market rate. The condotel format with full resort infrastructure suits buyers who want turnkey management without personally organizing rentals, but it’s less flexible than an ordinary condo with no single-operator lock-in — switching operators or self-managing the unit is harder here. Before booking at The One Naiharn, we check the real construction status, the terms of the management agreement with Burasari Group, and what happens to yield once the guarantee period ends — so the decision isn’t built on a single attractive number in a brochure.

Key facts
AreaNai Harn
BeachNai Harn, ~1.2 km
CompletionDecember 2026
Price fromfrom ~$119,313
Ownershipfreehold / leasehold
Floors8
Unit typesup to 16
ManagementBurasari Group (5★ hotel operator)
HandoverDecember 2026

Prices and availability change; data is accurate as of the page update date. Request a fresh price list — we send it the same day. Updated: August 2026.

Payment plan
Post-handover~50% in instalments for up to 5 years after handover at ~8% — developer terms per mid-2025 market data, current terms confirmed on request
Units & prices
TypeAreaPrice
Studiofrom $119,313
1 bedroom
2 bedroom
Penthouse
Availability & price

Which units are free right now — and how far the price really moves

By submitting the form you agree to the privacy policy

The One Naiharn vs the Nai Harn market

Our catalog currently tracks 18 projects in Nai Harn; new-build entry level here: from ~$91,710. The One Naiharn’s entry price is about 50% below the district median — one of the most affordable starts in the area.

The median is calculated from the “from” prices of all catalog projects in the district and refreshes with every update.

All projects in Nai Harn →

How it compares nearby

Neighbours are picked by the same property type and the closest entry price in the same area — the projects our buyers actually shortlist against each other. Figures recalculate with every catalogue update.

The One NaiharnThis projectThe Trees ResidenceSea Heaven
Price fromfrom ~$119,313from ~$119,676from ~3.92M THB
$/sqm$2,909$3,806
BeachNai Harn, ~1.2 kmBang Tao, ~2.5 km
CompletionUnder constructionDecember 2026Under constructionSeptember 2028phases 1–2.1 completed, 2.2 — 2025, 3.1 — Q4 2027
Ownershipfreehold / leaseholdfreehold (foreign quota)freehold / leasehold
Rental programyesyesyes
On-site facilities
Three outdoor pools plus a cold-water poolSpaSaunaBeach shuttleKids' roomReception and lobbyGymLandscaped groundsParking and CCTV
Location & distances
Nai Harn beach
~1.2 km
Photos
Strengths
  • Management by 5-star hotel operator Burasari Group — a recognizable brand for tenants
  • Guaranteed yield of ~7% annually for 3 years — a fixed, not projected, return from day one
  • Up to 16 unit types — a wide layout choice across budgets within one project
Trade-offs
  • 1.2 km to the beach — beyond genuinely walkable distance, transport or the shuttle is needed
  • Handover in December 2026 — off-plan, with the risks typical of this construction stage
  • The yield guarantee is capped at 3 years — what happens afterward depends on the rental market at that point
Legal deal structure

How ownership at The One Naiharn is structured

The developer information in this listing states: freehold / leasehold. This is the project-level starting point, not a legal opinion on a particular unit. The contract, title, foreign quota and seller authority must be verified before reservation.

When buying freehold

A foreign-quota condominium is registered in the buyer’s name. Purchase funds must enter Thailand with the correct purpose so the receiving bank can issue the foreign-exchange evidence used at the Land Office.

When buying leasehold

Leasehold is registered as a long-term lease. The review covers the term, renewals, assignment, inheritance, early termination and the landowner’s obligation to register the transaction.

Before the next payment

Verify the receiving legal entity, construction milestone, payment trigger, delay remedies and the documents the seller must deliver for registration.

Thailand property due-diligence checklist →Bank of Thailand guidance on foreign-exchange transactions ↗

This is general information. Structure and taxes depend on the unit, seller and contract; an independent Thai lawyer should complete the final review.

Yield calculator

Estimate the unit’s returns

Net yield (owner)7.0%
Holding period
Appreciation / year5%
Annual operating costs1.5%
Purchase costs3.0%
Gross annual income
Net monthly income
Annual costs
Cash invested incl. costs
Value at exit
Payback
Total return over period

Indicative estimate: yield and the rental model depend on the project, unit and management program. Request an exact projection for a specific unit.

Get an exact projection
Similar projects

🎁 A gift with your enquiry

The “12 developer checks in Phuket” checklist plus a personal yield projection for your budget — sent via Telegram or e-mail.

Get the gift
Availability & price

Which units are free right now — and how far the price really moves

Availability changes weekly and isn’t published here. We’ll send the list of free units, an honest read on the negotiating room, and a net-yield calculation for your unit with every cost included.

TelegramWhatsAppE-mail us
1What are you looking for?
2Budget
3Where to send the shortlist
Artem Bukhkalov
Artem Bukhkalov · Answers enquiries personally
Founder of Layan Real Estate, authorized sales partner for VillaCarte Group projects
We reply on WhatsApp or Telegram usually within 15 minutes during working hours (9:00–20:00 Phuket time, UTC+7).

FAQ

What is the cheapest unit in The One Naiharn?

From ~$119,313 — the entry price for a studio.

Who is the developer of The One Naiharn?

The One Phuket Co., Ltd. — a partnership of three companies: Athena Siam Limited, Phuket One, and The Best Developments; hotel management is handled by Burasari Group.

When is The One Naiharn completed?

Around December 2026 — the project is currently under construction.

Freehold or leasehold?

Both options are available within the foreign quota.

Is there a yield guarantee?

Yes, villacarte lists a ~7% annual guarantee for the first 3 years through the management company.

How far is the beach?

~1.2 km from The One Naiharn to Nai Harn beach, with a shuttle available.

How does The One Naiharn compare to Utopia Dream Nai Harn 2 or Wyndham Grand Nai Harn in the same area?

The One Naiharn bets on management by international hotel brand Burasari and a 3-year yield guarantee, while Utopia Dream Nai Harn 2 is a more affordable entry without branded management, and Wyndham Grand Nai Harn is a finished project under the global Wyndham brand.

Can I live in the unit myself?

Yes, the unit stays yours. Inside a managed rental program the number of owner-stay nights is capped by the contract — we go through the exact terms for this project before you book.

How do I transfer the purchase money from abroad?

Funds arrive from abroad in foreign currency and the Thai bank issues an FET form. Without it the Land Department will not register freehold to a foreigner, so we agree the amount and payment reference in advance.

← All Phuket projects
See available units