Layan Real EstatePhuket property
EN
Nai Harn Baan Bua Pattama
Nai Harn · All About Residence Co., Ltd. (Nai Harn Baan-Bua)

Nai Harn Baan Bua Pattama

A compact gated phase of the Nai Harn Baan-Bua estate — the most affordable entry to the area

See available unitsArea guide
Nai Harn Baan Bua Pattama · Nai Harn
VillasCompleted
Price from
~$322,202
unit sizes
120–305 sqm
to the sea
~2.5 km
Nai Harn
declared yield
~5%
developer projection
Completion
2011
phase 1 completed December 2011
Ownership
leasehold
The short version for an investor

Nai Harn Baan Bua Pattama — villa project, Nai Harn: entry from ~$322,202, from $2,685 per sqm. Beach: Nai Harn, ~2.5 km. Ownership: leasehold. Yield: ~5% developer projection. Phase 1 completed December 2011.

Plus. The most affordable entry to the Nai Harn Baan-Bua estate among the phases in our catalog — from ~$322,202
Minus. Leasehold only — villacarte does not offer a freehold option in this phase
About the project

Nai Harn Baan Bua Pattama is a compact phase of 15 villas within the larger Nai Harn Baan-Bua estate on the south of Phuket: a gated community with reception and security, layouts of 1–3 bedrooms sized 120–305 sqm on plots of 195–520 sqm. Phase 1 was completed in December 2011. Entry is from ~$322,202, the most affordable phase of the estate in our catalog.

Location and surroundings

Nai Harn Baan-Bua sits on the south of the island near Nai Harn beach, a lake, and a casuarina grove — a quiet, established area with basic infrastructure within walking distance of the residential quarters. The beach is about 2.5 km away, and HKT airport is roughly 48 km (~1 hour by car). Our catalog also lists neighboring phases by the same developer: Baan Pratum, built around a “Canal Village” concept, as well as Baan Boondharik I and Baan Boondharik II in a zen style.

Economics and pricing

Entry from ~$322,202 makes Baan Pattama the most affordable phase of the estate in our catalog — notably cheaper than Baan Pratum (from ~$995,248) and other phases by the same developer. The format is compact: just 15 villas across 1–3 bedrooms, with the junior 1-bedroom units fitted with a jacuzzi — an unusual detail for the entry price segment. The developer projects a yield of around 5% per year through the estate’s management company, the same benchmark as neighboring Baan Pratum.

Stage, developer and risks

The developer is All About Residence Co., Ltd., active on the Phuket market since 1999 and behind the entire Nai Harn Baan-Bua estate. Phase 1 of Baan Pattama was completed in December 2011: this is finished property with years of operating history, so it’s worth checking the condition of the systems and roof more closely — almost 15 years of use justifies that. Ownership is structured as leasehold only — unlike some neighboring phases of the estate where freehold is also available; for a buyer this means a simpler entry structure but no direct land ownership.

Who it suits: a buyer looking for the most affordable entry into an established estate with a clear operating history, comfortable with a leasehold structure. Buyers who need freehold or more space should compare with Baan Pratum or other phases by the same developer.

Our role as an agency is to check the technical condition of the specific villa before reservation, confirm the current leasehold agreement terms, and verify the actual workload of the estate’s management company.

Key facts
AreaNai Harn
BeachNai Harn, ~2.5 km
Completionphase 1 completed December 2011
Price fromfrom ~$322,202
Ownershipleasehold
Format15 villas, 1–3 bedrooms
Sizehouse 120–305 sqm, plot 195–520 sqm
Beach~2.5 km to Nai Harn
Yield~5% developer projection
Completedphase 1 — December 2011

Prices and availability change; data is accurate as of the page update date. Request a fresh price list — we send it the same day. Updated: July 2026.

Units & prices
TypeArea$/sqmPrice
1-bedroom villawith jacuzzifrom 120 sqm~$2,685from ~$322,202
2-bedroom villa
3-bedroom villaup to 305 sqm
Availability & price

Which units are free right now — and how far the price really moves

By submitting the form you agree to the privacy policy

Nai Harn Baan Bua Pattama vs the Nai Harn market

Our catalog currently tracks 18 projects in Nai Harn; new-build entry level here: from ~$91,710. Nai Harn Baan Bua Pattama’s entry price is about 34% above the district median — the project sits in the upper segment of the location.

The median is calculated from the “from” prices of all catalog projects in the district and refreshes with every update.

All projects in Nai Harn →

How it compares nearby

Neighbours are picked by the same property type and the closest entry price in the same area — the projects our buyers actually shortlist against each other. Figures recalculate with every catalogue update.

Nai Harn Baan Bua PattamaThis projectPanorama KataBotanica Grand Avenue
Price fromfrom ~$322,202from ~$326,488from ~10.9M THB
$/sqm$2,685$2,349$5,027
BeachNai Harn, ~2.5 kmKata, ~2.5 km
Completionphase 1 completed December 2011Under constructionQ4 2027Under constructionvillas — phases from 2025
Ownershipleaseholdleaseholdfreehold (land + house)
Rental programyesyesno
On-site facilities
Gated community with reception24/7 security and CCTVOn-site management companyJacuzzi in 1-bedroom villasGarden, pool or mountain views depending on the layoutTropical garden at every villa
Location & distances
Nai Harn beach
~2.5 km
HKT airport
~48 km · ~1 hour by car
Photos
Strengths
  • The most affordable entry to the Nai Harn Baan-Bua estate among the phases in our catalog — from ~$322,202
  • Compact format: only 15 villas across 1–3 bedrooms in a gated community with reception and security
  • Same proven developer as Baan Pratum, Baan Boondharik I/II and Baan Varij — a clear operating history for the estate
  • 1-bedroom villas come with a jacuzzi — an unusual detail for the entry segment
Trade-offs
  • Leasehold only — villacarte does not offer a freehold option in this phase
  • ~2.5 km to Nai Harn beach — a car is needed
  • Phase 1 was completed in 2011 — almost 15 years of use, worth checking the state of the systems
  • The ~5% yield projection is a sales-stage benchmark, not a guarantee
Legal deal structure

How ownership at Nai Harn Baan Bua Pattama is structured

The developer information in this listing states: leasehold. This is the project-level starting point, not a legal opinion on a particular unit. The contract, title, foreign quota and seller authority must be verified before reservation.

Villa and land

A foreign buyer may own the structure but cannot directly own Thai land. The land element is normally held through a registered long lease or another lawful structure. Term, renewals, inheritance and resale rights must be explicit in the contract.

Before the next payment

Verify the receiving legal entity, construction milestone, payment trigger, delay remedies and the documents the seller must deliver for registration.

Thailand property due-diligence checklist →Bank of Thailand guidance on foreign-exchange transactions ↗

This is general information. Structure and taxes depend on the unit, seller and contract; an independent Thai lawyer should complete the final review.

Yield calculator

Estimate the unit’s returns

Net yield (owner)7.0%
Holding period
Appreciation / year5%
Annual operating costs1.5%
Purchase costs3.0%
Gross annual income
Net monthly income
Annual costs
Cash invested incl. costs
Value at exit
Payback
Total return over period

Indicative estimate: yield and the rental model depend on the project, unit and management program. Request an exact projection for a specific unit.

Get an exact projection
Similar projects

🎁 A gift with your enquiry

The “12 developer checks in Phuket” checklist plus a personal yield projection for your budget — sent via Telegram or e-mail.

Get the gift
Availability & price

Which units are free right now — and how far the price really moves

Availability changes weekly and isn’t published here. We’ll send the list of free units, an honest read on the negotiating room, and a net-yield calculation for your unit with every cost included.

TelegramWhatsAppE-mail us
1What are you looking for?
2Budget
3Where to send the shortlist
Artem Bukhkalov
Artem Bukhkalov · Answers enquiries personally
Founder of Layan Real Estate, authorized sales partner for VillaCarte Group projects
We reply on WhatsApp or Telegram usually within 15 minutes during working hours (9:00–20:00 Phuket time, UTC+7).

FAQ

How much does a villa at Nai Harn Baan Bua Pattama cost?

From ~$322,202 for a 1-bedroom villa with a jacuzzi. The phase has 15 villas across 1–3 bedrooms, 120–305 sqm on plots of 195–520 sqm.

Who is the developer?

All About Residence Co., Ltd. — active on the Phuket market since 1999, the developer behind the entire Nai Harn Baan-Bua estate.

When was it completed?

Phase 1 was completed in December 2011 — this is finished property with years of operating history.

Freehold or leasehold?

Leasehold only — unlike some neighboring phases of the estate, no freehold option is offered here.

What is the rental yield?

The developer states a projection of around 5% per year through the estate’s management company.

How far is the beach?

About 2.5 km to Nai Harn beach — transport is needed, this is not a beachfront villa.

How does this phase differ from Baan Pratum, Baan Boondharik I/II and Baan Varij by the same developer?

Baan Pattama is the most affordable entry to the estate (from ~$322,202) and the most compact format (15 villas, 1–3 bedrooms). Baan Pratum is pricier (from ~$995,248) and offers both ownership types, while Baan Boondharik I and Baan Boondharik II are later, zen-style phases.

Is the rental income guaranteed?

~5% developer projection — that is a projection, not a guarantee: actual income depends on occupancy, season and running costs. We model it for the specific unit before the deal.

How do I transfer the purchase money from abroad?

For leasehold an FET form is not mandatory, which widens the payment options. The bank still checks the source of funds — we walk through the transfer before any booking.

← All Phuket projects
See available units